Mishima City finances

静岡県三島市の財政

City Shizuoka Prefecture, Japan Population 104,961 Area 62.02 km² FY2024 settlement of accounts
Total spending
¥46.1B
Per resident ¥439,063
Local bonds outstanding
¥37.6B
Per resident ¥358,280
Reserve funds
¥4.6B
Per resident ¥44,252
Fiscal strength index
0.84
Closer to 1.0 = more self-funded

Fiscal health rank among 1,741 municipalities and within Shizuoka Prefecture

Fiscal strength indexBetter than peers
0.84
#167 of 1718 in Japan · #12 of 35 in the prefecture (highest first)
Median of similar municipalities 0.74
0.51.0
What this means

How much of the standard cost of public services a municipality can cover with its own tax revenue. Above 1.0, it receives no ordinary local allocation tax from the national government.

Current balance ratio
90.6%
#762 of 1741 in Japan · #23 of 35 in the prefecture (lowest first)
Median of similar municipalities 93.8%
708090100
What this means

Recurring costs that must be paid every year (personnel, social assistance, debt service) as a share of recurring general revenue. The higher it is, the less room for new spending; above 90% is considered rigid.

Local bonds outstanding per residentWorse than peers
¥358,280
#494 of 1741 in Japan · #17 of 35 in the prefecture (lowest first)
Median of similar municipalities ¥314,264
What this means

Outstanding local government bonds at fiscal year-end divided by the population.

Reserve funds per residentWorse than peers
¥44,252
#1699 of 1741 in Japan · #35 of 35 in the prefecture (highest first)
Median of similar municipalities ¥104,054
What this means

Fiscal adjustment, debt reduction and special-purpose funds at fiscal year-end divided by the population.

Own-source revenue ratioBetter than peers
49.2%
#315 of 1741 in Japan · #19 of 35 in the prefecture (highest first)
Median of similar municipalities 46.5%
What this means

The share of revenue the municipality raises itself: taxes, fees, charges and similar.

Fiscal adjustment fund ratioWorse than peers
10.0%
#1589 of 1718 in Japan · #31 of 35 in the prefecture (highest first)
Median of similar municipalities 15.8%
What this means

The freely usable reserve (fiscal adjustment fund) as a percentage of standard annual revenue. Around 10–20% is considered comfortable.

Revenue ¥47.3B · per resident ¥450,525

Local taxes 37.3%Shared taxes and grants 9.6%Local allocation tax 7.1%National subsidies 19.6%Prefectural subsidies 6.6%Borrowing (local bonds) 7.8%Donations 1.0%Other 10.9%
SourceAmountPer residentShare
Local taxes
Resident tax, fixed asset tax and other taxes paid by residents and businesses
¥17.6B¥167,99537.3%
Shared taxes and grants
Portions of national and prefectural taxes distributed to municipalities
¥4.6B¥43,3869.6%
Local allocation tax
Unconditional transfers from the national government to municipalities with smaller tax bases
¥3.3B¥31,8067.1%
National subsidies
National treasury disbursements for specific programs
¥9.3B¥88,47419.6%
Prefectural subsidies
Prefectural disbursements for specific programs
¥3.1B¥29,7766.6%
Borrowing (local bonds)
New borrowing during the year
¥3.7B¥35,3667.8%
Donations
Including hometown tax (furusato nozei)
¥485M¥4,6191.0%
Other
Fees, charges, transfers from reserves, carry-overs and other revenue
¥5.2B¥49,10410.9%

Hometown tax (furusato nozei) donations received in FY2024: ¥344M

Spending by function per resident

This municipalityMedian of cities with 100,000–200,000 people (144)
FunctionAmountPer residentPeer medianShare
Welfare
Elderly, children, people with disabilities, public assistance
¥18.7B¥177,937¥195,91440.5%
Public works
Roads, bridges, parks, sewers, public housing
¥6.2B¥58,718¥42,54913.4%
Education
Schools, libraries, community centers, sports facilities
¥6.1B¥57,937¥56,52713.2%
General administration
Office management, tax collection, family registers, elections
¥5.3B¥50,513¥58,20711.5%
Debt service
Repayment of principal and interest on local bonds
¥3.7B¥34,918¥33,4738.0%
Health & sanitation
Health checks, vaccinations, waste disposal
¥3.0B¥28,162¥37,8576.4%
Fire & emergency¥2.0B¥19,526¥15,3084.4%
Commerce & tourism
Business attraction, shopping streets, tourism
¥530M¥5,051¥8,2831.2%
Agriculture, forestry & fisheries¥306M¥2,917¥5,8150.7%
Assembly¥254M¥2,417¥2,5010.6%
Disaster recovery¥56M¥529¥250.1%
Labor¥46M¥438¥5670.1%

Welfare spending

Children
¥7.4B
Per resident ¥70,037 (median ¥77,291)
Elderly
¥3.5B
Per resident ¥33,376 (median ¥33,275)
Social welfare
¥6.0B
Per resident ¥57,207 (median ¥62,541)
Public assistance
¥1.8B
Per resident ¥17,314 (median ¥20,478)

Spending by type per resident

Personnel, social assistance and debt service are "mandatory" spending that is hard to cut. Here they make up 48.7% of spending.

Ten-year trends

Debt and reserves per resident

Local bondsReserve funds
¥0¥100K¥200K¥300K¥400K2015201620172018201920202021202220232024Debt per residentReserves per resident

Spending per resident

¥0¥200K¥400K¥600K2015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Fiscal strength index

0.700.750.800.850.900.952015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Current balance ratio

80%85%90%95%2015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Population

104K106K108K110K112K2015201620172018201920202021202220232024Population
See the numbers by year
Fiscal yearPopulationSpendingLocal bondsReservesFiscal strengthCurrent balanceDebt service
FY2024104,961¥46.1B¥37.6B¥4.6B0.8490.6%—
FY2023106,176¥42.8B¥37.4B¥4.3B0.8689.2%—
FY2022107,204¥40.5B¥38.6B¥3.8B0.8888.6%—
FY2021108,350¥41.1B¥39.9B¥3.3B0.9182.9%—
FY2020109,051¥50.2B¥40.2B¥2.7B0.9387.4%—
FY2019109,445¥37.0B¥39.5B¥3.0B0.9385.1%—
FY2018110,352¥34.4B¥38.8B¥2.9B0.9383.3%—
FY2017110,977¥35.7B¥38.8B¥2.8B0.9381.9%—
FY2016111,410¥35.5B¥38.6B¥2.7B0.9382.1%—
FY2015111,601¥35.9B¥39.1B¥2.6B0.9181.4%—

Similar-sized cities in Shizuoka Prefecture

All municipalities in Shizuoka Prefecture →

Source: Ministry of Internal Affairs and Communications, "Settlement of accounts by municipality" (ordinary accounts), processed by Zaisei Zukan. Per-resident amounts use that year's basic resident register population. Fiscal years run from April to March (FY2024 = April 2024 to March 2025). 日本語のページ(AIの要約・首長と選挙)