Hasuda City finances

埼玉県蓮田市の財政

City Saitama Prefecture, Japan Population 61,111 Area 27.28 km² FY2024 settlement of accounts
Total spending
¥24.6B
Per resident ¥402,764
Local bonds outstanding
¥13.1B
Per resident ¥214,886
Reserve funds
¥4.5B
Per resident ¥73,027
Fiscal strength index
0.71
Closer to 1.0 = more self-funded

Fiscal health rank among 1,741 municipalities and within Saitama Prefecture

Fiscal strength indexBetter than peers
0.71
#344 of 1718 in Japan · #40 of 63 in the prefecture (highest first)
Median of similar municipalities 0.64
0.51.0
What this means

How much of the standard cost of public services a municipality can cover with its own tax revenue. Above 1.0, it receives no ordinary local allocation tax from the national government.

Current balance ratio
91.5%
#862 of 1741 in Japan · #23 of 63 in the prefecture (lowest first)
Median of similar municipalities 94.0%
708090100
What this means

Recurring costs that must be paid every year (personnel, social assistance, debt service) as a share of recurring general revenue. The higher it is, the less room for new spending; above 90% is considered rigid.

Local bonds outstanding per residentBetter than peers
¥214,886
#156 of 1741 in Japan · #15 of 63 in the prefecture (lowest first)
Median of similar municipalities ¥382,998
What this means

Outstanding local government bonds at fiscal year-end divided by the population.

Reserve funds per residentWorse than peers
¥73,027
#1584 of 1741 in Japan · #33 of 63 in the prefecture (highest first)
Median of similar municipalities ¥126,853
What this means

Fiscal adjustment, debt reduction and special-purpose funds at fiscal year-end divided by the population.

Own-source revenue ratioBetter than peers
49.9%
#300 of 1741 in Japan · #25 of 63 in the prefecture (highest first)
Median of similar municipalities 43.4%
What this means

The share of revenue the municipality raises itself: taxes, fees, charges and similar.

Fiscal adjustment fund ratioWorse than peers
17.3%
#1240 of 1718 in Japan · #28 of 63 in the prefecture (highest first)
Median of similar municipalities 18.8%
What this means

The freely usable reserve (fiscal adjustment fund) as a percentage of standard annual revenue. Around 10–20% is considered comfortable.

Revenue ¥26.4B · per resident ¥431,690

Local taxes 32.4%Shared taxes and grants 8.7%Local allocation tax 14.2%National subsidies 16.1%Prefectural subsidies 6.2%Borrowing (local bonds) 4.9%Donations 0.1%Other 17.4%
SourceAmountPer residentShare
Local taxes
Resident tax, fixed asset tax and other taxes paid by residents and businesses
¥8.5B¥139,69232.4%
Shared taxes and grants
Portions of national and prefectural taxes distributed to municipalities
¥2.3B¥37,5278.7%
Local allocation tax
Unconditional transfers from the national government to municipalities with smaller tax bases
¥3.7B¥61,35014.2%
National subsidies
National treasury disbursements for specific programs
¥4.2B¥69,41516.1%
Prefectural subsidies
Prefectural disbursements for specific programs
¥1.6B¥26,8886.2%
Borrowing (local bonds)
New borrowing during the year
¥1.3B¥21,2364.9%
Donations
Including hometown tax (furusato nozei)
¥29M¥4720.1%
Other
Fees, charges, transfers from reserves, carry-overs and other revenue
¥4.6B¥75,11017.4%

Hometown tax (furusato nozei) donations received in FY2024: ¥26M

Spending by function per resident

This municipalityMedian of cities with 50,000–100,000 people (234)
FunctionAmountPer residentPeer medianShare
Welfare
Elderly, children, people with disabilities, public assistance
¥10.2B¥166,910¥194,51741.4%
General administration
Office management, tax collection, family registers, elections
¥4.3B¥70,499¥69,05317.5%
Education
Schools, libraries, community centers, sports facilities
¥3.4B¥55,576¥57,05813.8%
Health & sanitation
Health checks, vaccinations, waste disposal
¥2.0B¥32,313¥39,9138.0%
Public works
Roads, bridges, parks, sewers, public housing
¥1.9B¥31,802¥44,1777.9%
Debt service
Repayment of principal and interest on local bonds
¥1.4B¥22,561¥38,6835.6%
Fire & emergency¥878M¥14,364¥17,6233.6%
Agriculture, forestry & fisheries¥228M¥3,727¥9,0050.9%
Assembly¥216M¥3,528¥3,3390.9%
Commerce & tourism
Business attraction, shopping streets, tourism
¥71M¥1,169¥8,6410.3%
Labor¥19M¥315¥4580.1%

Welfare spending

Children
¥4.2B
Per resident ¥69,511 (median ¥77,676)
Elderly
¥2.0B
Per resident ¥33,335 (median ¥34,812)
Social welfare
¥3.0B
Per resident ¥48,314 (median ¥63,964)
Public assistance
¥962M
Per resident ¥15,740 (median ¥17,030)

Spending by type per resident

Personnel, social assistance and debt service are "mandatory" spending that is hard to cut. Here they make up 48.1% of spending.

Ten-year trends

Debt and reserves per resident

Local bondsReserve funds
¥0¥100K¥200K¥300K2015201620172018201920202021202220232024Debt per residentReserves per resident

Spending per resident

¥0¥200K¥400K¥600K2015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Fiscal strength index

0.600.650.700.750.802015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Current balance ratio

82%85%88%90%92%95%2015201620172018201920202021202220232024This municipalityMedian of similar municipalities

Population

61K62K62K62K2015201620172018201920202021202220232024Population
See the numbers by year
Fiscal yearPopulationSpendingLocal bondsReservesFiscal strengthCurrent balanceDebt service
FY202461,111¥24.6B¥13.1B¥4.5B0.7191.5%—
FY202361,337¥22.2B¥13.2B¥4.2B0.7192.3%—
FY202261,211¥21.5B¥14.1B¥3.5B0.7389.6%—
FY202161,563¥22.4B¥14.5B¥3.5B0.7585.1%—
FY202061,540¥26.4B¥14.5B¥2.5B0.7788.8%—
FY201961,570¥19.3B¥14.6B¥2.1B0.7791.3%—
FY201861,961¥18.4B¥14.8B¥3.2B0.7790.2%—
FY201762,227¥19.0B¥15.2B¥3.3B0.7787.7%—
FY201662,347¥17.4B¥15.7B¥2.8B0.7787.9%—
FY201562,481¥19.8B¥16.1B¥2.3B0.7784.6%—

Similar-sized cities in Saitama Prefecture

All municipalities in Saitama Prefecture →

Source: Ministry of Internal Affairs and Communications, "Settlement of accounts by municipality" (ordinary accounts), processed by Zaisei Zukan. Per-resident amounts use that year's basic resident register population. Fiscal years run from April to March (FY2024 = April 2024 to March 2025). 日本語のページ(AIの要約・首長と選挙)